Creatives DAO – Minting Music
Grant: Minting Music Industry Influencer Event
Expenses Documentation
Compiled by Quinton Armitage, 2021-09-02
Grant
2000 N, to Charmed.Near (Ryan/Charmed Personal) from Creatives.sputnikdao.near
(Creatives DAO, contact Chloethedev.near)
Transaction took place 2021-06-04, when 1 N = 3.19 USD,
Sent to Treasury
1983 N to mintingmusictreasury.near (Minting Music treasury) from Charmed.Near (Ryan/Charmed Personal) in three transactions 1 + 100 + 1882 N
Event Expenses
Cash
DJ ($500) [Paid by Amber, Reimbursed Via Quinn]
Video ($500) [Paid by Amber, Reimbursed Via Quinn]
Venue Tip ($300) [Paid by Amber, Reimbursed Via Quinn]
Venue and Drink Cost ($1856) [Reimbursed to Ryan]
U-Haul Truck ($79) [Reimbursed to Ryan]
Gas ($49) [Reimbursed to Ryan]
Uber to U-Haul ($15) [Reimbursed to Ryan]
Table and Chairs ($338) [Reimbursed to Ryan]
Photographer ($300) [Reimbursed to Ryan]
Event Cash Total: $3937
Crypto
Photographer (18.75N) [Paid by Treasury]
Airdrop Expenses
Sent Out 21.1 N from MintingMusic.Near
Sent Out 11.3 N from QSA.Near
Sent Out 2.2 N from Charmed.Near
Other Launch Expenses
Lawyer ($100) Colin https://www.whiskeyghost.com/ [Paid by Amber, Reimbursed Via Quinn]
5 N to SDS (Spent by Charmed.Near for Launching Client Seven Dead Stars Marketplace)
8 N to set up SDS marketplace (Spent by Charmed.Near for Launching Client Seven Dead Stars Marketplace)
4 N to Charmed.Near from MintingMusicTreasury.Near for token minting and transaction signing
2 N to jass.near to set up token minting and transaction signing from qsa.near
6 N for reimbursing Ethereum transaction expenses beyond the 100 USDT allotted, and other transaction expenses reimbersed to qsa.near
Expenses Totals
Launch Expenses to Date, Cash: $4037
and
Launch Expenses to Date, Crypto: 78.35 N
Reimbursement
Reimbursing Ryan
Payed to Ryan 2637 USD (Nominal) i.e. 2737 USDT (gross), 2637 USDT (net)
100 USDT to [nearly] compensate Quinn for transaction expenses payed in ETH
Converted to rainbow bridge and set to Ryan
MintingMusicTreasury.Near → 0x2bEa…9211 (Quinn) → 0x858f…1fcc (Ryan)
Reimbursing Amber Via Quinn
Quinn Payed Amber (Nashville Unsigned) $1400 through Venmo
Quinn owed $1400 USD (Nominal), sent 256.5 N (Actual) at 5.46 Near/USD through OKCoin Quinn’s Personal
Quinn received $1382.96 (Actual)
State of Treasury Funds 2021-09-02
1048 N
368.545 nUSDT
Appendix (Further Transaction Specifics)
Spent/Returned Near for Event Airdrop
MintingMusicTreasury.Near sent 244 Near to MintingMusic.Near
Returned 222.9 Near to the MintingMusicTreasury.Near
Sent out 21.1 N from MintingMusic.Near to Attendees
Airdrops
.44
3
1
.22
.22
1
1
3
.22
1
4
3
1
1
Plus 1 Near for Transaction Fees
MintingMusicTreasury.Near sent 80 Near to QSA.Near
68.7 Near returned to MintingMusicTreasury.Near
11.3 Sent Out from QSA.Near to Attendees
.22
.66
.22
.22
.22
.22
.22
1
1.22
1.22
1.22
1.22
1.22
1.22
Plus 1 Near for Transaction Fees
30.4 Total Sent
Further Details of Ryan Reimbursment
80$ for transaction fees and %.1 liquidity fee
(1700+300+1000+100+80)*1.01 = 3211.6
Rounded down lets do $3210 worth of near
Near is 5.53$ at the time of writing 11:30 AM, 2021-08-25
Swap rate to Teather is 4.9976 UDT per Near
Turned 620 Near into 3105.54572 nUDST