Proposal: A USD-Denominated Security Budget and NEAR Revenue Router
NEAR should replace fixed-percentage security issuance with a security budget denominated in USD.
One NEAR issued when the token trades at $1 and one NEAR issued when it trades at $100 cause the same dilution but provide radically different purchasing power to validators.
With approximately 1.302B total supply, maximum annual issuance of 2.5%, and roughly 90% allocated to validator and delegator rewards, the protocol may distribute approximately 29.3M NEAR annually for security.
That represents:
-
$29.3M at $1 per NEAR;
-
$293M at $10 per NEAR;
-
$2.93B at $100 per NEAR.
Validator hardware, monitoring, staffing, and redundancy costs do not increase one hundredfold merely because the token appreciates.
The protocol should therefore determine the minimum security budget required in USD and issue only the amount of NEAR that remains necessary after applying real protocol revenue.
Core mechanism
For each settlement period, define:
-
B = the security budget for the period, denominated in USD;
-
P = a robust NEAR/USD reference price;
-
S = B / P = the required security rewards denominated in NEAR;
-
Q = the amount of NEAR actually purchased with verified net external protocol revenue.
The protocol applies the following rules:
-
Revenue-funded rewards = min(Q, S)
-
New issuance = max(0, S − Q)
-
Burn = max(0, Q − S)
Therefore:
Net supply change = S − Q
Existing gas burns remain additional to this calculation.
Every NEAR purchased with external revenue either replaces one NEAR that would otherwise have been issued or, after issuance reaches zero, is permanently burned.
The protocol no longer targets an arbitrary inflation percentage. It targets the lowest dollar security budget capable of maintaining a safe and decentralized validator set.
Inflation becomes only the residual funding source.
Example
Assume the minimum sustainable security budget has been discovered to be $20M annually.
NEAR at $1 with $5M of external revenue
-
Required security rewards: 20M NEAR.
-
Revenue purchases 5M NEAR.
-
The purchased 5M NEAR is used for validator and delegator rewards.
-
The protocol issues only the remaining 15M NEAR.
-
Net supply growth before gas burns is 15M NEAR.
NEAR at $100 with the same $5M of external revenue
-
Required security rewards: 200,000 NEAR.
-
Revenue purchases 50,000 NEAR.
-
The protocol issues only 150,000 NEAR.
-
Validators and delegators still receive the same $20M security budget.
NEAR at $100 with $30M of external revenue
-
Security requires 200,000 NEAR.
-
Revenue purchases 300,000 NEAR.
-
200,000 NEAR is used for security rewards.
-
New issuance is zero.
-
The remaining 100,000 NEAR is burned.
-
The network becomes deflationary before accounting for gas burns.
The $20M figure is illustrative. The final budget should not be selected politically or assumed in advance.
Discovering the minimum security budget
The minimum budget cannot be calculated from server bills alone.
It must cover:
-
validator hardware, redundancy, monitoring, security, and professional operation;
-
sufficient compensation to maintain an adequate share of NEAR in staking;
-
the cost of maintaining a large and decentralized validator set;
-
operational and capital risk.
The protocol should discover the minimum through a gradual descending process. The staking market itself should reveal the lowest budget that preserves the required security conditions.
Initial budget
The initial USD budget should equal the trailing 180-day USD value of existing validator and delegator rewards.
This preserves the current level of security expenditure without imposing an immediate income shock.
It also prevents a rising NEAR price from automatically multiplying validator compensation while infrastructure costs remain broadly unchanged.
Six-month adjustment cycle
Every six months, the protocol evaluates objective security indicators.
If all indicators remain in the green zone throughout the period, the annual USD security budget decreases by 5%.
Suggested green-zone conditions:
-
at least 40% of total NEAR supply remains staked;
-
at least 350 active validators remain;
-
block and chunk performance remains above the defined protocol threshold;
-
stake concentration does not deteriorate relative to the activation baseline;
-
geographic, infrastructure-provider, and hosting concentration does not materially worsen.
If the network enters a warning zone, the budget remains unchanged.
Suggested warning-zone conditions:
-
35–40% of total supply is staked;
-
300–349 active validators remain;
-
concentration or network performance moderately deteriorates.
If a hard security floor is breached, the budget automatically increases by 10%.
Suggested hard floors:
-
less than 35% of total supply is staked;
-
fewer than 300 active validators remain;
-
block or chunk production materially deteriorates;
-
stake concentration materially increases.
Budget reductions require sustained evidence. Increases occur faster because temporarily overpaying for security is safer than underpaying for it.
The process continues until another reduction would push the network into the warning zone. This is how the protocol discovers the minimum sustainable security budget.
Operational cost floor
The security budget must never fall below a transparent operating-cost index.
The index should be calculated from:
-
official hardware requirements for each validator role;
-
public prices from multiple hosting providers;
-
required backup infrastructure;
-
monitoring and security costs;
-
a predefined operating and risk margin;
-
the target number of validators.
The formula and every input must be public and reproducible.
Validators should not vote on their own reimbursement or submit discretionary applications for support.
The staking-participation controller will likely stop budget reductions before the operating-cost floor is reached. Nevertheless, the floor protects the network against an obviously inadequate budget.
NEAR/USD reference price
Using an instantaneous spot price would expose issuance to manipulation and excessive volatility.
The reference price should use:
-
a rolling median or time-weighted price;
-
multiple independent and liquid markets;
-
both on-chain and reputable external inputs;
-
deviation checks and circuit breakers;
-
regular but limited update intervals.
A 90-day rolling median is a reasonable starting point.
If price sources fail or materially disagree, the protocol should suspend further budget reductions and use a conservative fallback that favors security.
USD serves only as the accounting unit. Validators and delegators continue receiving NEAR.
Permissionless reward distribution
This proposal does not create a validator-support committee.
The USD budget is converted into the necessary quantity of NEAR and distributed through the existing protocol reward mechanism.
There are:
-
no applications;
-
no politically selected “core validators”;
-
no House of Stake allocation decisions;
-
no fund managers;
-
no yield strategies;
-
no synthetic token;
-
no human decisions about which validator deserves payment.
Revenue may reduce issuance, but it can never reduce the total security budget.
If revenue declines, issuance automatically fills the difference.
If the NEAR price rises, fewer NEAR are required.
If the price falls, more NEAR are issued to preserve the minimum dollar security budget.
Issuance may increase again after previously reaching zero if revenue falls. This is a deliberate security mechanism, not a policy failure. Zero issuance should be an economic outcome, not an irreversible political promise made before revenue is durable.
Why staking participation must be monitored
Server costs alone do not determine Proof-of-Stake security.
Delegators lock capital and accept liquidity, smart-contract, and protocol risks. If the security budget becomes too small, staking returns may fall below the level required by tokenholders, causing the staked ratio to decline.
The budget therefore cannot simply equal estimated infrastructure expenditure.
The descending-budget process tests the real supply curve for stake.
If holders continue staking, the previous budget was higher than necessary.
If participation approaches a security floor, reductions stop.
Why purchased NEAR may be used for rewards
Some may object that purchased NEAR returns to circulation when paid to validators and delegators.
However, every purchased NEAR used for rewards prevents exactly one new NEAR from being issued.
Compare two outcomes:
-
issue 20M NEAR and purchase and burn 5M NEAR;
-
issue 15M NEAR, purchase another 5M NEAR, and use it for rewards.
In both cases, validators and delegators receive 20M NEAR, while total supply increases by 15M NEAR.
The final supply and distribution effects are economically equivalent.
The difference is that the second model gradually replaces inflation-funded security with revenue-funded security.
Eligible protocol revenue
Only realized net external revenue should qualify.
Eligible revenue must:
-
come from real users, customers, or commercial counterparties;
-
be calculated after rebates, partner payments, and direct subsidies;
-
be realized rather than based on token valuations or unrealized investments;
-
be independent of NEAR issuance and ecosystem incentive loops;
-
be converted into NEAR and delivered by an approved protocol revenue source.
The following must not qualify:
-
staking rewards;
-
liquidity-mining incentives;
-
tokens generated through subsidized internal activity;
-
transfers between commonly controlled entities;
-
headline “revenue” offset by larger grants or incentives.
Revenue generated by an independent company belongs to that company unless it has contractually committed a defined share to the protocol.
Consensus does not need to value stablecoins or rely on an off-chain revenue oracle. Only NEAR already purchased and delivered to the Revenue Router counts as Q.
Revenue Router
The Revenue Router should be a narrow protocol mechanism, not a treasury organization.
It may perform only three actions:
-
receive NEAR purchased with verified protocol revenue;
-
send the required amount to the existing validator and delegator reward mechanism;
-
burn any amount exceeding the security requirement.
It must have:
-
no investment mandate;
-
no lending or leverage;
-
no DeFi exposure;
-
no synthetic token;
-
no grant-making authority;
-
no managers or management fees;
-
no discretionary withdrawal function.
The existing protocol treasury is not transferred into this mechanism. Its history, ownership, performance, and intended use should be audited and discussed separately.
Buyback execution
Revenue conversion must use transparent and competitive execution.
For every conversion, the protocol should publish:
-
the revenue source and net amount;
-
the asset received;
-
the amount of NEAR purchased;
-
the average execution price;
-
slippage;
-
the solver or venue used;
-
the amount used for security;
-
the amount of issuance avoided;
-
the amount burned.
If safe conversion cannot be completed, normal issuance continues.
A failed buyback, oracle failure, or router malfunction must never reduce validator and delegator rewards.
Public goods remain separate
The security budget covers only protocol-defined validator and delegator rewards.
Grants, marketing, education, regional hubs, ecosystem organizations, and other discretionary expenditures must be considered separately through explicit budgets, audits, conflict disclosures, and recipient accountability.
Combining permissionless security with subjective ecosystem spending would expose monetary policy to political capture.
House of Stake may participate in public discussion like any other community venue, but it should not control protocol revenue, select beneficiaries, or receive a share of the mechanism’s flows.
Rollout
Phase 1: Twelve-month shadow calculation
Publish:
-
the calculated USD security budget;
-
the NEAR/USD reference price;
-
the required NEAR rewards;
-
revenue-funded rewards;
-
hypothetical issuance;
-
hypothetical burns;
-
validator count;
-
staked ratio;
-
stake concentration;
-
network performance.
No tokenomics changes occur during this phase.
Phase 2: Limited activation
For the following twelve months:
-
the USD budget cannot decline by more than 10% from its initial level;
-
only new external protocol revenue is used;
-
the existing treasury remains untouched;
-
any price-feed or router failure automatically restores the previous issuance mechanism.
Phase 3: Automatic budget discovery
After an independent technical and economic review, activate the six-month adjustment cycle.
No committee selects the final budget. The network discovers it through measurable validator and staking behavior.
Success criteria
The mechanism succeeds if:
-
validators and delegators receive expected rewards without interruption;
-
every unit of eligible revenue is publicly reconcilable;
-
issuance decreases exactly by the amount of purchased NEAR used for security;
-
surplus revenue is provably used to purchase and burn NEAR;
-
the NEAR/USD price is calculated through a transparent and manipulation-resistant methodology;
-
validator count, stake participation, concentration, and network performance remain within defined security limits;
-
no person or committee can redirect the financial flows.
Conclusion
NEAR should not promise a permanent fixed inflation percentage.
It should guarantee a measurable level of security.
The rule should be:
Determine the minimum security budget in USD. Convert it into NEAR using a robust market price. Fund it first with real external revenue. Issue only the shortfall. Burn the surplus.
At a low NEAR price, the protocol issues more tokens because more NEAR is required to pay for security.
At a high NEAR price, the protocol issues dramatically fewer tokens because the same security services can be purchased with fewer NEAR.
If real external revenue eventually exceeds the minimum dollar cost of security, issuance automatically reaches zero and the remaining revenue makes NEAR deflationary.
This aligns issuance with the cost of the service being purchased instead of creating an arbitrary windfall whenever the token appreciates.
Most importantly, the mechanism creates no investment fund, synthetic asset, or discretionary pool of capital that anyone can capture.